4123–27 Westminster Avenue, a 12-unit multifamily investment located in West Philadelphia. The asset consists of a balanced mix of six 1-bedroom units and six 2-bedroom units, averaging approximately 750 square feet per unit, offering an efficient and highly marketable unit mix that appeals to a broad tenant base. The unit mix caters to a broad tenant base, including students, young professionals, and roommate-style renters, resulting in strong leasing demand and operational stability. The asset benefits from a straightforward layout, consistent unit configuration, and efficient property management. The property is in year 1 of the full 10-year tax abatement. At the asking price of $2,375,000, the asset delivers an inplace Net Operating Income of approximately $168,566, equating to a 7.10% cap rate, with the ability to achieve a stabilized NOI of approximately $185,250 (7.80% cap) through mark-to-market leasing. Investment Highlights *12-Unit Multifamily Asset *7.10% In-Place Cap Rate *7.80% Stabilized Cap Rate *Average Unit Size: 750 SF *Below-Market Rents with Immediate Upside *Total Rentable SF: 9,000 SF *Average Rent: $1,562 vs. $1,691 Market *10-year Tax Abatement *In-Place NOI: $168,566 *Stabilized NOI: $185,250 *Strong In-Place Cash Flow with Value-Add Potential
Listed By
Agency Name: Trophy Commercial Real Estate LLC
Agency Phone: 2156085745
Shown By
Agent Name: The Dana Little Team
Agent Phone: (717) 805-8748
Agency Title: Berkshire Hathaway HomeServices Homesale Realty
Estimated Payment
$ 6,111.35 per month $5,285.72 Principal & Interest $132.92 Property Tax $692.71 Homeowner's Insurance
4123 Westminster Avenue | MLS# PAPH2622626
This multi-family property located at 4123 Westminster Avenue , Philadelphia, PA 19104 is currently listed for sale with an asking price of $2,375,000. Westminster Avenue is located within the PHILADELPHIA CITY school district. Search Philadelphia real estate on www.danalittle.com today.